Silicon Image Reports First Quarter 2008 Financial Results

SUNNYVALE, Calif., April 22, 2008 -- Silicon Image, Inc., a leader in semiconductors for the secure storage, distribution and presentation of high-definition content, today reported financial results for its first quarter ended March 31, 2008.

Revenue for the first quarter was $67.1 million, compared to $85.3 million for the fourth quarter ended Dec. 31, 2007 and $69.1 million for the first quarter of 2007. Revenue for the fourth quarter of 2007 included $6.7 million of product revenue from distributor sales during the month of December. Historically, the company deferred the recognition of sell-through revenue from distributor sales during the third month of a quarter until the following quarter due to the lack of information sufficient to recognize such revenue. As a result of improved business processes, the company was able to eliminate this delay in revenue recognition beginning in the fourth quarter of 2007. Therefore, 2007 fourth quarter revenue includes an additional month of product revenue from distributor sales in December.

GAAP net loss for the first quarter was $0.6 million, or $0.01 per diluted share, compared to a GAAP net profit of $7.6 million, or $0.09 per diluted share, for the fourth quarter of 2007 and $2.9 million, or $0.03 per diluted share, for the first quarter of 2007.

Non-GAAP net income for the first quarter was $3.4 million, or $0.04 per diluted share, compared to $9.5 million, or $0.11 per diluted share, for the fourth quarter of 2007 and $6.3 million, or $0.07 per diluted share, for the first quarter of 2007. Non-GAAP net income excludes stock-based compensation expense, amortization of intangible assets, and the impact of the one-time change in distributor sell-through revenue in the fourth quarter of 2007.

A reconciliation of GAAP and non-GAAP items is provided in a table immediately following the Condensed Consolidated Statements of Operations.

Pursuant to the company’s previously announced $100 million share repurchase program, on February 12, 2008, Silicon Image entered into an accelerated stock repurchase agreement (ASR), to purchase shares of common stock for an aggregate purchase price of approximately $62 million. As of March 31, 2008, Silicon Image received 11,538,462 shares. Silicon Image will receive additional shares on June 30, 2008, or an earlier accelerated completion date. To-date, the company has repurchased 16.5 million shares under the $100 million share repurchase program announced on February 8, 2007.

As previously announced on Feb. 7, 2008, the company’s Board of Directors has authorized an additional stock repurchase program for the repurchase, in the open market from time to time as business conditions warrant, of up to $100 million of the company's common stock over a three-year period commencing upon the completion of the aforementioned stock repurchase program. Purchases under this program may be increased, decreased or discontinued at any time without prior notice.

"Our financial results for the first quarter represent a solid start down the path of achieving our targeted financial goals for 2008,” said Steve Tirado, Silicon Image’s president and chief executive officer. “We are particularly pleased with our gross margin performance for the quarter at 58 percent of revenue. Our focus throughout 2008 will continue to be on delivering financial performance in line with our stated goals. At the same time, we will be bringing new products and technologies to market that will position Silicon Image for growth over the next several years."

Financial Outlook

Based upon Silicon Image’s current visibility into the second quarter, the following is the financial outlook for the second quarter of 2008:

• Revenue $66 million - $68 million
• Gross margin 57% - 58%
• GAAP operating expenses $41 million - $42 million
• Non-GAAP operating expenses $35 million - $36 million
• Interest Income $1.0 million - $1.2 million
• Tax rate 30% - 35%
• Diluted shares outstanding approximately 73 million

For the full year of 2008, Silicon Image expects

• Revenue $270 million - $290 million
• Gross margin 55% - 57%
• GAAP operating expenses $165 million - $168 million
• Non-GAAP operating expenses $142 million - $144 million
• Tax rate 30% - 35%
• Diluted shares outstanding approximately 72 million

Conference Call

The company will host an investor conference call and web cast that event at 2:00 p.m. Pacific Time on April 22. To access the conference call, dial 719-325-4790 and enter pass code 4344545. The webcast will be accessible on Silicon Image's investor relations website at http://www.SiliconImage.com. A replay of the conference call will be available until midnight Pacific Time, May 6, 2008. To access the replay, dial 719-457-0820 or 888-203-1112, and enter pass code 4344545.

About Silicon Image, Inc.

Silicon Image, Inc. is a global leader in driving the architecture and semiconductor implementation for the secure storage, distribution and presentation of high-definition content in the consumer electronics, personal computing, and mobile device markets. With a rich history of technology innovation that includes creating industry standards such as SATA, DVI and HDMI, Silicon Image partners with the world’s leading entertainment creators and electronics manufacturers to deliver digital HD content to consumers anytime, anywhere, on any device. Silicon Image is also a leading provider of semiconductor intellectual property solutions for high-definition multimedia and data storage applications. Additionally, Simplay Labs, LLC, a wholly-owned subsidiary of Silicon Image, offers robust testing tools, technologies, support services, consulting and product certification to electronics manufacturers to maximize performance, interoperability and ensure the highest-quality HD experience to consumers. With engineering, sales and customer support facilities located throughout North America, Asia and Europe, Silicon Image (NASDAQ: SIMG) is globally headquartered in Sunnyvale, California. For more information, please visit www.SiliconImage.com.