CAMBRIDGE, UK, 26 April 2007—ARM Holdings plc [(LSE: ARM); (NASDAQ: ARMHY)] announces its unaudited financial results for the quarter ended 31 March 2007
Highlights (US GAAP unless otherwise stated)
-
Q1 dollar revenues up 14% year-on-year
-
Processor Division (PD) licensing revenue up 25%
-
Physical IP Division (PIPD) licensing revenue up 23%
-
PD underlying royalty revenue up 16% to $45m on 724m shipments
-
Normalised operating margin increases to 30.3% (Q4 2006: 29.0%) despite strong currency headwind
-
Capital structure update announced - plan to move to net cash balance of approximately £50m by year end (from 127m at end of Q1)
-
Propose to step-up dividend in 2007 to 2p per share (from 1p per share in 2006)
-
Share buyback program to be accelerated – more than £100m to be spent on buybacks in FY 2007
Commenting on the results, Warren East, Chief Executive Officer, said:
“We are pleased that our Q1 results represent another quarter of robust operational execution and strong cash flow generation against a backdrop of some softness in the semiconductor industry. In addition, today’s announcement of our intention to double the dividend in 2007 and to accelerate the share buyback program reflects our confidence in the long-term growth, earnings and cash generation potential of the business.”
Q1 2007 – Revenue Analysis
| Revenue ($M)*** | Revenue (£M) |
| Q1 2007 | Q1 2006 | % Change | Q1 2007 | Q1 2006 | % Change |
PD | | | | | | |
Licensing | 37.4 | 30.0 | +25% | 19.4 | 17.3 | +12% |
Royalties | 45.0 | 40.91 | +10% | 23.0 | 23.21 | -1% |
Total PD | 82.4 | 70.9 | +16% | 42.4 | 40.5 | +5% |
PIPD | | | | | | |
Licensing | 16.9 | 13.7 | +23% | 8.7 | 7.9 | +10% |
Royalties | 8.42 | 8.42 | 0% | 4.32 | 4.92 | -12% |
Total PIPD | 25.3 | 22.1 | +14% | 13.0 | 12.8 | +2% |
Development Systems | 13.5 | 13.9 | -3% | 6.9 | 7.9 | -13% |
Services | 8.0 | 6.0 | +33% | 4.2 | 3.4 | +24% |
Total Revenue | 129.2 | 112.9 | +14% | 66.5 | 64.6 | +3% |
1 Includes catch-up royalties in Q1 2006 of $2.0m (£1.1m)
2 Includes catch-up royalties in Q1 2007 of $1.5m (£0.8m) and in Q1 2006 of $0.6m (£0.4m).
Q1 2007 – Financial Summary
£M | Normalised* | US GAAP |
Q1 2007 | Q1 2006 | % Change | Q1 2007 | Q1 2006 |
Revenue | 66.5¹ | 64.6 | +3% | 66.5 | 64.6 |
Income before income tax | 21.6 | 24.7 | -13% | 12.7 | 16.1 |
Operating margin | 30.3% | 35.6% | | 16.9% | 22.3% |
Earnings per share (pence) | 1.14 | 1.27 | -10% | 0.70 | 0.84 |
Net cash generation** | 15.6 | 17.3 | | | |
Effective fx rate ($/£) | 1.94 | 1.75 | | | |
¹ Equivalent to £74.0m at Q1 2006 effective $/£ rate
Current trading and prospects
We are encouraged to have started 2007 by reporting a 14% increase in our Q1 dollar revenues compared to last year.
We enter the second quarter with a strong order backlog and a healthy licensing sales opportunity pipeline across the business. With our reported royalty revenues in Q2 being based on foundry utilisation and product shipments made in the first calendar quarter, when some softness in the wider semiconductor industry persisted, we expect total group dollar revenues in Q2 to be at similar levels to Q1.
Based on our broad product portfolio for licensing and the increasing usage of ARM® technology across a wide range of end markets, we are well-placed to benefit from the generally-anticipated improvement in industry conditions later in the year and therefore we remain confident of achieving dollar revenues in the second half broadly in line with expectations.
* Normalised figures are based on US GAAP, adjusted for acquisition-related charges and share-based remuneration charges. For reconciliation of GAAP measures to normalised non-GAAP measures detailed in this document, see notes 6.1 to 6.21.
** Before dividends and share buybacks, net cash flows from share option exercises and acquisition consideration - see notes 6.12 to 6.15.
*** Dollar revenues are based on the group’s actual dollar invoicing, where applicable, and using the rate of exchange applicable on the date of the transaction for invoicing in currencies other than dollars. Approximately 95% of invoicing is in dollars.
**** Each American Depositary Share (ADS) represents three shares.
Financial review
(US GAAP unless otherwise stated)
Total revenues
Total dollar revenues in Q1 2007 were $129.2 million, up 14% versus Q1 2006. Sterling revenues of £66.5 million were up 3% year-on-year after an 11% weakening of the dollar against sterling ($1.94 in Q1 2007 compared to $1.75 in Q1 2006). At the Q1 2006 effective rate, Q1 2007 sterling revenues would have been £74.0 million.
License revenues
Total dollar license revenues in Q1 2007 grew by 24% to $54.3 million, representing 42% of group revenues, compared to $43.7 million in Q1 2006. License revenues comprised $37.4 million from PD and $16.9 million from PIPD.
Royalty revenues
Total dollar royalty revenues in Q1 2007 grew by 8% to $53.4 million, representing 41% of group revenues, compared to $49.3 million in Q1 2006. Royalty revenues comprised $45.0 million from PD and $8.4 million from PIPD. Against the backdrop of an overall semiconductor industry inventory correction, underlying PD royalties grew 5% sequentially and 16% compared to Q1 2006. Total PIPD royalties of $8.4 million included $1.5 million of catch-up royalties.
Development Systems and Service revenues
Sales of development systems in Q1 2007 were $13.5 million, representing 11% of group revenues, compared to $13.9 million in Q1 2006. Service revenues in Q1 2007 were $8.0 million, representing 6% of group revenues, compared to $6.0 million in Q1 2006.
Gross margins
Gross margins in Q1 2007, excluding the FAS123(R) charge of £0.2 million (see below), were 89.5% compared to 89.0% in Q4 2006 and 89.0% in Q1 2006.
Operating expenses and operating margin
Total operating expenses in Q1 2007 were £48.0 million (£42.8 million in Q1 2006) including amortisation of intangible assets and other acquisition-related charges of £5.1 million (Q1 2006: £4.6 million) and £3.7 million (Q1 2006: £3.8 million) in relation to the fair value of share-based remuneration in accordance with FAS123(R) – “Share-Based Payment”. The total FAS123(R) charge of £3.9 million in Q1 2007 is included within cost of revenues (£0.2 million), research and development (£2.3 million), sales and marketing (£0.8 million) and general and administrative (£0.6 million). Normalised income statements for Q1 2007 and Q1 2006 are included in notes 6.20 and 6.21 below which reconcile US GAAP to the normalised non-GAAP measures referred to in this earnings release.
Operating expenses (excluding acquisition-related and share-based remuneration charges) in Q1 2007 were £39.3 million compared to £40.8 million in Q4 2006 and £34.5 million in Q1 2006. The sequential decline in operating expenses arises because the impact of pay increases effective from the start of the year and the inclusion of the operating expenses of businesses acquired post Q1 2006 were more than offset by a favourable net foreign exchange impact and the absence in Q1 2007 of certain one-off costs that were identified in the Q4 earnings release. Further, following a year of significant investment in headcount in 2006, headcount remained broadly flat in Q1 (see People below).
Normalised research and development expenses were £16.6 million in Q1 2007, representing 25% of revenues, compared to £18.2 million in Q4 2006 and £15.1 million in Q1 2006. Normalised sales and marketing costs in Q1 2007 were £11.1 million, being 17% of revenues, compared to £11.4 million in Q4 2006 and £9.4 million in Q1 2006. Normalised general and administrative expenses in Q1 2007 were £11.6 million, representing 17% of revenues, compared to £11.2 million in Q4 2006 and £10.0 million in Q1 2006.
Normalised operating margin in Q1 2007 was 30.3% (6.1) compared to 29.0% (6.2) in Q4 2006 and 35.6% (6.3) in Q1 2006. Operating margins in Q1 2007 were lower than Q1 2006 due to the 11% weakening of the US dollar against sterling and the effect of the investment in headcount made in 2006. At constant currencies, applying the Q1 2006 effective rate of $1.75/£1, the operating margin for Q1 2007 would have been approximately 34%.
Earnings and taxation
Income before income tax in Q1 2007 was £12.7 million compared to £16.1 million in Q1 2006. After adjusting for acquisition-related and share-based remuneration charges, normalised income before income tax in Q1 2007 was £21.6 million (6.5) compared to £24.7 million (6.7) in Q1 2006. The group’s effective tax rate under US GAAP in Q1 2007 was 25% reflecting the availability of research and development tax credits and taking into account the benefits arising from the structuring of the Artisan® acquisition.
In Q1 2007, fully diluted earnings per share prepared under US GAAP were 0.7 pence (4.1 cents per ADS****) compared to earnings per share of 0.8 pence (4.4 cents per ADS****) in Q1 2006. Normalised fully diluted earnings per share in Q1 2007 were 1.14 pence (6.16) per share (6.7 cents per ADS****) compared to 1.27 pence (6.18) (6.6 cents per ADS****) in Q1 2006.
Balance sheet
Intangible assets at 31 March 2007 were £399.6 million, comprising goodwill of £348.4 million and other intangible assets of £51.2 million, compared to £349.2 million and £56.0 million respectively at 31 December 2006.
Total accounts receivable were £67.0 million at 31 March 2007, comprising £39.1 million of trade receivables and £27.9 million of amounts recoverable on contracts, compared to £69.6 million at 31 December 2006, comprising £45.8 million of trade receivables and £23.8 million of amounts recoverable on contracts. Days sales outstanding (DSOs) were 41 at 31 March 2007 compared to 43 at 31 December 2006 and 45 at 31 March 2006.
Cash flow, share buyback program and capital structure update
Net cash at 31 March 2007 was £126.8(6.9) million compared to £128.5(6.10) million at 31 December 2006. Free cash flow in Q1 2007 was £15.6 million before a total cash outlay of £20.2 million on the share buyback program in Q1.
Since introducing dividend payments in 2004 and commencing the Company’s share buyback program in July 2005, £31.8 million has been paid to shareholders by way of dividend and £112.9 million has been spent on buying back 92.9 million shares, being 6.7% of the issued share capital. This has contributed to a net reduction in the fully diluted shares in issue from 1,431 million in Q4 2005 to 1,378 million in Q1 2007.
As part of the Board’s regular review of the Company’s capital structure and cash distributions to shareholders, the directors have determined that, given ARM’s cash generative business model, a net cash balance of approximately £50 million is currently sufficient to enable the Company to continue to invest in the business as opportunities arise whilst delivering the benefits of a more efficient capital structure.
It is planned that the net cash balance of £126.8 million at 31 March 2007 will be reduced to approximately £50 million by the end of 2007 via both a step-up in the annual dividend paid to shareholders and an acceleration of the Company’s ongoing share buyback program. Given the Company’s market leadership position and the visibility of strong cash flows as the benefits of the licensing and royalty business model bear fruit, it is expected that a step-up in the full year 2007 dividend will be proposed to 2p per share, a 100% increase on the combined interim and final 2006 dividend of 1p per share. Thereafter, it is expected that dividends will grow broadly in line with earnings from this new base.
The rate at which the Company buys back its own shares (an average of £22.4 million per quarter over the last four quarters) as part of its ongoing share buyback program will be also be accelerated in the last three quarters of 2007. It is anticipated that the share buyback program will resume following the announcement of these results.
In addition, in order to ensure capital structure flexibility going forward, the Board has proposed a capital reorganisation to shareholders, for approval at the Company’s Annual General Meeting on 15 May 2007, which will make certain reserves, which are currently undistributable, available for distribution to shareholders in order to fund dividends and the ongoing share buyback program in future years.
Operating review
Backlog
Group order backlog at the end of Q1 2007 was marginally up compared to the end of Q4 2006 and approximately 20% up on the level at the end of Q1 2006. Following a strong licensing quarter for newer PD and PIPD technology in Q4 2006, the majority of licences signed in Q1 2007 were for more mature technology. The order backlog was positively impacted in Q1 by the renewal of a subscription license with one of our partners for a further term.
PD licensing
In Q1 2007, in addition to the renewal of the subscription license, ARM signed 11 traditional licenses, three of which were signed for ARM7™ family processors (including two licences signed with top 20 semiconductor companies), and six which were signed for ARM9™ family processors, demonstrating the very long design-in life of ARM’s technology. We saw continued demand for our Cortex™ family of products with the signing of our ninth Cortex-R4 processor license which brings the total number of Cortex licenses signed to 24. The sales pipeline includes a number of further Cortex licensing opportunities which we expect to close in coming quarters.
Q1 2007 PD Licensing Analysis – 474 cumulative processor licenses
| Multi-use | Term | Per-use | |
| U | D | N | U | D | N | U | D | N | Total |
ARM7 | | 2 | | | | | | | 1 | 3 |
ARM9 | | 1 | 1 | | 2 | | 1 | | 1 | 6 |
ARM11 | | 1 | | | | | | | | 1 |
Cortex-R4 | | | | | 1 | | | | | 1 |
| | | | | | | | | Total | 11 |
U:Upgrade D:Derivative N: New
PD royalties
PD unit shipments continued to grow in Q4 2006 (our partners report royalties one quarter in arrears) despite an overall sluggish industry backdrop. Reported processor unit shipments were 724 million, up 3% sequentially and up 27% compared to Q1 2006. ARM7 family shipments, comprising 63% of total shipments, were up 11% sequentially. ARM11™ family shipments grew 76% sequentially and now make up just over 1% of total shipments. The ARM9 family accounted for 36% of total shipments for the quarter. Overall, the average royalty ARM received per processor increased marginally to 6.2 cents (Q4 2006: 6.1 cents) with the impact of the increasing penetration of higher value chips outweighing, in this particular quarter, continued strong unit growth in lower-priced chips.
The proportion of total shipments accounted for by the mobile segment remained at 66%, with unit growth of 3% sequentially and 33% over Q1 2006. Beyond mobile, the embedded segment continued to grow strongly, up 24% sequentially and 65% over Q1 2006, driven primarily by a growing proportion of general-purpose microcontrollers being based on ARM technology, partly accounting for the significant growth in ARM7 family shipments.
PIPD licensing
ARM signed 13 physical IP licenses in Q1 2007, including the first license for silicon on insulator (‘SOI’) physical IP arising from the acquisition of SOISIC in October 2006.
For the more traditional physical IP licenses, much like in PD, the licenses signed were for more mature physical IP technology. We are encouraged by the continued demand for these products as further platform licenses were signed at both the 130nm and the 180nm nodes.
Q1 PIPD Licensing Analysis - 300 cumulative physical IP licenses
| Process Node (nm) | Total |
Platform Licenses | | |
Classic™ | 180 | 1 |
Metro™ | 130 | 1 |
Advantage™ | 65 | 2 |
Standard Cell Libraries | | |
Classic | | |
Metro | 90 | 1 |
Advantage | 90 | 1 |
Memory Compilers | | |
Classic | 250/130 | 2 |
Metro | | |
Advantage | 90 | 2 |
Velocity PHYs | 90/65 | 2 |
SOI Licenses | 180 | 1 |
Total | | 13 |
PIPD royalties
PIPD royalties in Q1 2007 were $8.4 million, down from $9.6 million in Q4 2006 and the same level as in Q1 2006. As highlighted in our earnings release last quarter, the world’s semiconductor foundries saw significant declines in the utilisation rate (an indication of the volume of wafers generated by a semiconductor foundry) in Q4 2006. As the majority of PIPD royalties are generated by semiconductor foundries and our royalties are a function of the volume of wafers produced, the sequential decline in PIPD royalties generated from wafers shipped in Q4 2006 (our partners report royalties one quarter in arrears) was consistent with our expectations. Reported utilisation rates at the semiconductor foundries showed sequential declines again in Q1 2007, although industry commentary indicates foundry utilisation rates are starting to pick up in Q2 2007.
Appointment of independent non-executive director
As announced in Q1 2007, Young K. Sohn joined the board as an independent non-executive director on 2 April 2007. He has extensive experience in the semiconductor industry both in Silicon Valley and in Asia. He is a director of Cymer, Inc. and M-Stream Technology Limited and an advisor to Panorama Capital, a Silicon Valley-based venture capital firm. Previously, he was President of the semiconductor products group at Agilent Technologies, Inc. and President, CEO and Chairman of Oak Technology, Inc. Prior to that he was President of the hard-drive business of Quantum Corporation and, before that, Director of Marketing at Intel Corporation.
People
Following a year of significant investment in new employees in 2006, 2007 is expected to be a year of consolidation and enhanced productivity. At 31 March 2007, ARM had 1,667 full-time employees, a net increase of eight since the end of 2006. At the end of Q1, the group had 677 employees based in the UK, 566 in the US, 163 in Continental Europe, 199 in India and 62 in the Asia Pacific region.
Legal matters
ARM is currently involved in ongoing litigation proceedings with Nazomi Communications, Inc. and Technology Properties Limited, Inc. Details are set out in the 2006 Annual Report on Form 20-F filed with the Securities and Exchange Commission on 11 April 2007. Based on independent legal advice, ARM does not expect any significant liability to arise in respect of these proceedings.
Q1 2007 Results (33kb PDF)
About ARM
ARM designs the technology that lies at the heart of advanced digital products, from mobile, home and enterprise solutions to embedded and emerging applications. ARM’s comprehensive product offering includes 16/32-bit RISC microprocessors, data engines, graphics processors, digital libraries, embedded memories, peripherals, software and development tools, as well as analog functions and high-speed connectivity products. Combined with the company’s broad Partner community, they provide a total system solution that offers a fast, reliable path to market for leading electronics companies. More information on ARM is available at http://www.arm.com.